Net lease REITs, Q1 2025

Q1 2025 is a public demo: you're seeing all 34 metrics for every company. Subscribe to see them for every other quarter.

Download Excel

Disclosed
Not disclosed

LXP combined every 5 shares into 1 on November 10, 2025. Per-share values before that date are as LXP reported them at the time. Multiply by 5 to compare them with later quarters.


Portfolio
Properties	2,422	764	331	2,138	1,221	323	67	1,045	141	1,119	107	118	3,641	695	15,627	105	134	1,738	147	597	93	1,698
ABR	$649m	$401m		$484m	$244m	$62.1m		$524m		$199m	$306m	$282m	$874m	$169m	$5.05bn	$77.4m	$47.1m			$645m		$1.4bn
Occupancy	99.2%	99.1%	99%	99.7%	99.4%	96.3%		95%	98.4%	99.7%	96.7%	93.3%	97.7%	99.9%	98.5%	98.5%	98.6%	99.8%		95.9%	100%	98.3%
WALT (years)	8	10		14	7.3	7.4		6.3		10	13.5	5.3	9.9	9.7	9.1	4.9	9	4	91		40.4	12.3
Same-store growth				1.5%					6.6%			5.2%			1.3%	2.6%				3.9%		4.5%
Top 10 tenants	36.3%	21.9%	64.2%	17.3%		22.6%		26%		64.8%	74.7%	31.6%	31.1%		24.2%		62%			10.1%		19.2%
Investment grade	68.3%	20.1%			54.7%	33.2%		33.3%				46.5%		54.7%	34.3%		50%					16.4%
Expiring in 12 months	0.9%	1%	0%	0.4%	0.5%	1.6%		5.6%	2.5%	0.5%	0%	3.4%	2.5%	0.1%	2.5%	2.3%	1%			9.4%		1.3%
Earnings and dividend
AFFO/share	$1.06	$0.36	$1.21	$0.45	$0.44	$0.30	$0.96	$0.29		$0.59	$1.94		$0.87	$0.32	$1.06	$0.48	$0.44	$0.32			$0.58	$1.17
FFO/share	$0.96	$0.37	$1.20	$0.48	$0.41	$0.23	$0.83	$0.14	$0.34	$0.56	$1.83	$0.16	$0.85	$0.29	$1.05	$0.44	$0.44	$0.28		$0.615	$0.51	$0.99
Core FFO/share	$1.04	$0.38	$1.19	$0.48				$0.15	$0.34		$1.84	$0.16	$0.86	$0.30	$1.05					$0.61
AFFO growth (YoY)	3%	0%	8%	7%	2.3%		4.3%	-12.1%		3.5%	-12.2%		3.6%	3.2%	2.9%	0%	4.8%	28%			4.3%	2.6%
Dividend/share	$0.759	$0.29	$0.865	$0.295	$0.355	$0.215	$0.76	$0.275	$0.30	$0.47	$1.90	$0.135	$0.58	$0.21	$0.796	$0.45	$0.285	$0.243	$0.177	$0.37	$0.433	$0.89
Payout ratio (AFFO)	72%	80.6%	71%	65.6%	81.4%	71.7%	79.2%	94.8%		79.7%	98%		66%	66%	75.1%	93.8%	64.8%	75.8%			74.6%	76.1%
Debt
Net debt/EBITDA	4.9x	5.1x	5.3x	4.3x	5.6x	5.7x		6.7x		5.2x		5.9x	5.5x	6.0x	5.4x		7.9x			5.2x	5.3x	5.8x
Debt interest rate	4.01%	3.81%	4.37%	4.1%	3.98%	5.62%	5.06%	4.4%	5.28%	4.5%	5.5%	3.96%	4.1%	4.57%	3.9%	4.8%	4.51%	4.41%	4.18%	4.13%	4.41%	3.1%
Fixed-rate share of debt	89.2%	98.5%	96.2%	100%	95%	64.1%	86.6%	92%		99.2%	100%	97%	97.4%	88%	93.9%	98.9%	70%	92%		83.2%	98.6%	94%
Debt maturity (years)		4.4	3.19	3.9	3.9		6.3	3.2	3.3	5.4	1.2	5.3	11.6	4.1	5.5	6.3		2.9	19	4.4	6.1	4.9
Rent escalators
Escalators: any		97.5%		98.6%		97.9%		86%		99%		98.3%			82%						100%	99.6%
Escalators: fixed		85.4%		96.9%		95.8%		61.8%		91.6%		98.3%										46.5%
Escalators: CPI		12.1%		1.7%		2.1%		18.7%		7.5%									83%			49.8%
Escalators: other		0%		0%				5.2%		0%												3.3%
Escalators: none		2.5%		1.4%		2.1%		14.3%		0.9%					18%						0%	0.4%
Escalators: avg rate		2%		1.7%	1.4%			1.5%		1.8%		2.8%
Acquisitions
Acquisition volume	$359m	$59m	$14.3m	$265m	$56.5m	$49.2m	$0	$0	$73.7m	$10m	$7.75m	$0		$77.5m	$1.03bn	$88.3m	$39.7m	$15.8m	$0	$43.3m	$0	$268m
Capital deployed	$377m	$88.3m	$37.7m	$308m	$56.5m	$49.2m		$0	$73.7m	$11.1m			$232m	$90.7m	$1.37bn	$88.3m	$79.2m	$15.8m	$20m		$385m	$275m
Properties acquired	46	6	1	47	23	17	0	0	6	5	1	0	82	18	50	4	3	36	0	3	0	65
Acquisition cap rate (cash)		7.2%		7.8%	6.7%	7.93%			8.39%	7.8%			7.4%	7.7%	7%		8.6%	7.6%		6.8%
Acquisition cap rate (GAAP)	7.3%	8.3%		9.4%					8.3%											7%
Acquisition WALT (years)	13.4	13.6		17.5	17.4	12			10.8				18.4	9	5.6		14.3			3.2		16
Acquisition investment grade	68.7%					29%								38.6%	23%
Dispositions
Disposition proceeds	$2.5m	$7.81m	$70.8m	$24.3m	$0	$2.05m		$1.09bn	$0	$500k	$0	$35m	$15.8m	$40.3m	$92.6m	$3.65m	$11.7m	$800k		$67m	$0	$130m
Properties sold	1	3	14	11	0	1		75	0	2	0	1	10	16	55	2	3	1		1	0	9
Disposition cap rate		9.2%	7.4%	6.9%		6.9%		8.4%				3.8%	4.9%	7.3%	7.6%		9.1%			4.9%

Company

ADC BNL EPR EPRT FCPT FVR GLPI GNL GOOD GTY IIPR LXP NNN NTST O OLP PINE PSTL SAFE STAG VICI WPC

Download Excel

Disclosed
Not disclosed

Portfolio
	SAFESafehold Inc.
Properties	147
ABR
Occupancy
WALT (years)	91
Same-store growth
Top 10 tenants
Investment grade
Expiring in 12 months
Earnings and dividend
AFFO/share
FFO/share
Core FFO/share
AFFO growth (YoY)
Dividend/share	$0.177
Payout ratio (AFFO)
Debt
Net debt/EBITDA
Debt interest rate	4.18%
Fixed-rate share of debt
Debt maturity (years)	19
Rent escalators
Escalators: any
Escalators: fixed
Escalators: CPI	83%
Escalators: other
Escalators: none
Escalators: avg rate
Acquisitions
Acquisition volume	$0
Capital deployed	$20m
Properties acquired	0
Acquisition cap rate (cash)
Acquisition cap rate (GAAP)
Acquisition WALT (years)
Acquisition investment grade
Dispositions
Disposition proceeds
Properties sold
Disposition cap rate

Get an email when the next quarter is published.